HomeMy WebLinkAboutResolution No. 022A-16 - Transfer of FundsRESOLUTION
WHEREAS, the Common Council has appropriated funds to the following projects:
Pro ect # Protect Description Amount
Air ort
6876 Lighting Control Computers
(2,002.18)
Trf fnds fr J6950 (Airport Future Construction) to J6876
2,002.18
6877 Replace Terminal Communications
(16,517.79)
Trf fnds fr J6950 (Airport Future Construction) to J6877
16,517.79
6883 Airport Strategic Planning
(50,745.92)
Trf fnds fr J6950 (Airport Future Construction) to J6883
50,745.92
6897 Midfield Terminal
(7,775.92)
Trf fnds fr J6950 (Airport Future Construction) to J6897
7,775.92
Subtotal
-
Park & Rec
3041 Park Trail Signage (2,000.00)
Trf fnds fr J3049 (Park Landscaping & ID Program) to J3041 2,000.00
Subtotal
Sewer & Water
4306
Equipment Salvage & Demolition
(15,146.27)
Trf fnds fr 607 Fund (Sewer Utility) to J4306
15,146.27
4312
Digester 5 & 6 Roof Replacemnt
23,886.00
4314
2011 Sanitary Sewer Trunkline Rehab Lining
4,884.85
4315
Sanitary Sewer & manholes 10 St SW & 20 St NE
37.38
4316
SCADA OpenProcesSftwr&PLC Repl
(39,922.49)
Trf fnds fr 607 Fund (Sewer Utility) to J4316
39,922.49
4318
WRP Security Access System
(234,327.00)
Trf fnds fr 607 Fund (Sewer Utility) to J4318
234,327.00
4319
Low&MedTempHydron►cLoopUpdate
(15.17)
Trf fnds fr 607 Fund (Sewer Utility) to J4319
15.17
4321
2013 Sanitary Sewer Manhole Rehab at Various Locations
2,157.97
4322
2013 Sanitary Sewer Lining at Various Locations
3,798.44
4323
2013 Sanitary Sewer Chemical Root Control
(132.61)
Trf fnds fr 607 Fund (Sewer Utility) to J4323
132.61
4328
WRP Gas Handling Equipment
(8,533.02)
Trf fnds fr 607 Fund (Sewer Utility) to J4328
8,533.02
4329
2014 Sanitary Sewer Manhole Rehab at Various Locations
17.52
4394
Wastewater Rate Study
22,434.05
4403
WRP Landscaping
(2,386.49)
Trf fnds fr 607 Fund (Sewer Utility) to J4403
2,386.49
4404
PrimaryClarifier#3Heating&Vent
8,086.14
5401
Public Improvements to Hvyee #4 L1 131 Northern Hills Commercial Park
(3,150.75)
Trf fnds fr 607 Fund (Sewer Utility) to J5401
3,150.75
5424
Sn/S Ext to Out►ot D, Rochester Towne Club
(193,800.07)
Trf fnds fr J8202 (Sewer Availability Fnds) to J5424
193,800.07
7788
Recon 2nd St NW Sn/S fr 12th Ave to 8th Ave
(46.00)
Trf fnds fr J2201 (Street Resurfacing) to J7788
46.00
Subtotal
65,302.35
Flood Control
4855
ZmbrRvr&CascdCrkAt►as14FldStdy
(60.10)
Trf fnds fr J4883 (Flood Control Future Construction) to J4855
60.10
Storm Water
6530
Analyze Water Infiltration Southwood Townhomes
(46.00)
Trf fnds fr 609 Fund (Storm Water Utility) to J6530
46.00
6542
Southern Woods Pond #112 Rehab
486.01
6547
Construct Regional Stormwater Pond, we-p6.10
187.50
6570
Storm Water Utility Rate Study
(15,265.23)
Trf fnds fr 609 Fund (Storm Water Utility) to J6570
15,265.23
6602
Wimbledon Hills Pond & Storm Water Improvements
13,969.00
Trf fnds fr 609 Fund (Storm Water Utility) to J6602
73,174.23
6631
Reconstruct Storm Sewer Located at 4895 Manor Estates Ln NW in Manor Woods West 14
43,161.27
Trf fnds fr 609 Fund (Storm Water Utility) to J6631
57,088.73
6639
South Branch Cascade Creek
4,824.45
6650
Scenic Oaks Pond #93
11,214.18
Subtotal
204,105.37
Streets, Bridges & Pedestrian Facilities
2260
H63 Stage 1; 48 St and St Bridget Road
615.39
4673
2013 Pedestrian Ramps in Various Locations
24,337.02
4676
2014 Sidewalk Gap Fill
20,991.79
7284
Constr Right Turn Lane @ 40 St SW & Odyssey Dr SW
(85.57)
Trf funds from J8207 (Substandard Road Charges) to J7284
85.57
7290
Mill & Overlay 21 st & 22nd Street SE, west of 9th Ave SE
(624.42)
Trf fnds fr J2201 (Street Resurfacing) to J7290
624.42
7296
Reconstruct 60th Street SW @ Highway 63
(7.29)
Trf fnds fr J2201 (Street Resurfacing) to J7296
7.29
7304
Alley Improvements - 5th on 5th Development Project
(23,427.71)
Trf fnds fr J8204 (Future Asmnts) to J7304
15,350.00
Trf fnds fr J2201 (Street Resurfacing) to J7304
8,077.71
Subtotal
45,944.20
Traffic Signals
6320 Traffic Signal @ 20th Street & 11th Ave SE (5,200.00)
Trf fnds fr J6308 (Traffic Signal Replacement Program) to J6320 5,200.00
Subtotal -
Tax Abatement/Tax Increment Districts
2527 TIF District 3-1 Marigold (545,003.09)
Trf fnds fr J2003 (Future Property Acquisition) to J2527 545,003.09
2603 Ped Improvement/Signage/"Way Finding" (2,015.00)
Trf fnds fr J2601 (Tax Abatement Dist) to J2603 2,015.00
Subtotal -
Others
1992 New Fire Sta #2 @ Viola Rd & East Circle Drive (1,006,157.87)
Trf fnds fr J1994 (Future Construction) to J1992 1,006,157.87
2111 CNG Fueling Station @ PWTOC (25,200.00)
Trf fnds fr 423 (2013 Sales Tax) to J2111 25,200.00
Subtotal -
Total unexpended balances 315,351.92
WHEREAS, the projects listed above have been completed and all costs of said improvements have been paid.
NOW, THEREFORE, BE IT RESOLVED, by the Common Council of the City of Rochester, Minnesota in compliance with the Charter of the City of Rochester,
Minnesota, Section 11.10 that:
1. The above named projects shall be discontinued and the total unexpended balances in said projects shall be transferred to the following local improvement
projects:
Pro ect #
Pro/ect Description
Amount
Sewer & Water
607
Sewer Fund - fr J4312
23,886.00
607
Sewer Fund - fr J4314
4,884.85
607
Sewer Fund - fr J4315
37.38
607
Sewer Fund - fr J4321
2,157.97
607
Sewer Fund - fr J4322
3,798.44
607
Sewer Fund - fr J4329
17.52
607
Sewer Fund - fr J4394
22,434.05
607
Sewer Fund - fr J4404
8,086.14
Subtotal
65,302.35
Storm Water Utility
609
609 Fund (Storm Water Utility) fr J6542
486.01
609
609 Fund (Storm Water Utility) fr J6547
93.75
6501
Storm Water Mgmt Contributions - fr J6547
93.75
6501
Storm Water Mgmt Contributions - fr J6602
87,143.23
6501
Storm Water Mgmt Contributions - fr J6631
100,250.00
6503
Rehab Storm Water Fac - fr J6650
11,214.18
6505
Resolve Historical Drainage - fr J6639
4,824.45
Subtotal
204,105.37
Streets, Bridges & Pedestrian Facilities
4606
Handicap Ramps -Future Constr-O/C - fr J4673
24,337.02
8204
FutureConstruct]on-Asmnt Projs -- fr J4676
20,991,79
4844
MSAS Reserves - fr J2260
615.39
Subtotal
45,944.20
Total unexpended balances transferred
315,351.92
2. The following is a summary of transfers that were recorded in 2015 based on documentation from various sources. These transfers do not result in the closure
of the listed projects. NOW, THEREFORE, BE IT RESOLVED, by the Common Council of the City of Rochester, Minnesota that the following transfer amounts be
officially and formally accepted and approved.
Pro ect #
Prolect Descri 2tlon
Amount
1010
Trf fnds fr 601 Fund (Parking) to J1010 (Traffic Operations Building Improvements)
10,297.00
1010
Trf fnds fr J1994 (Future Construction) to J1010 (Traffic Operations Building Improvements)
30,889.00
1030
Trf fnds fr J1994 (Future Construction) to J1030 (PWTOC Building/Site Improvements)
140,109.00
1932
Trf fnds fr 601 Fund (Parking) to J1932 (LEC Electronic Citation System)
20,978.00
1995
Trf fnds fr J2003 (Future Property Acquisition) to J1995 (Non -Project Right of Way/Easement)
130.25
2003
Trf fnds fr BU 44610 (General Fund) to J2003 (Future Property Acquisition)
545,003.09
2179
Trf fnds fr 607 Fund (Sewer Utility) to J2179 (Infiltration & Inflow Rehab-Sn/S Sys)
49,160.00
2574
Trf fnds fr 601 Fund (Parking) to J2574 (Upgrade Parking Ramp Control System)
58,000.00
2592
Trf fnds fr 601 Fund (Parking) to J2592 (Center St Parking Ramp)
5,000.00
2611
Trf fnds fr J2601 (Tax Abatement District) to J2611 (General Streetscape Improvements)
1,300.00
2729
Trf fnds fr J6501 (Storm Water Mgmt Contributions) to J2729 (TIF District 20-Rose Harbor Estates 2nd)
280,000.00
2897
Trf fnds fr J3004 (Pine Ridge Estates Park Development) to J2897 (S.W. Sector Park Acq & Development)
14,522.96
2896
Trf fnds fr J3007 (Stonehedge Estates Prk Development) to J2896 (N.E. Sector Park Acq & Development)
8,684.00
3044
Trf fnds fr J3036 (Zumbro Park South) to J3044 (Stream Bank Stabilization Program)
536.00
4331
Trf fnds fr 607 Fund (Sewer Utility) to J4331 (2014 Sn/S Lining @ various locations)
25,800.00
4334
Trf fnds fr 607 Fund (Sewer Utility) to J4334 (2015 Sn/S Manhole Rehab @ various locations)
21,000.00
4335
Trf fnds fr 607 Fund (Sewer Utility) to J4335 (2015 Sn/S Lining @ various locations)
3,400.00
4405
Trf fnds fr 607 Fund (Sewer Utility) to J4405 (Repl/Upgrd Sn/S Flow Metering)
1,800.00
4406
Trf fnds fr 607 Fund (Sewer Utility) to J4406 (2016 Permanent Sewer Meter Additions)
250.00
4651
Trf fnds fr J4844 (MSAS Reserves) to J4651 (E Circle Dr NE Bike Path fr Viola Rd to TH14)
144,580,00
4653
Trf fnds fr J4844 (MSAS Reserves) to J4653 (Bike Path fr Zumbro River to 20th Street SE along Hwy 63)
3,110.00
4670
Trf fnds fr J8209 (Pedestrian Facility Charges) to J4670 (Pedestrian Trail, North Frontage Road fr 15th Ave SE to UCR Drive)
2,040.00
4678
Trf fnds fr J4844 (MSAS Reserves) to J4678 (Bike Trail 50th Ave SE to Rochester Townclub Parkway)
56,342.00
4683
Trf fnds fr J8307 (Sidewalk Constr-City Shr) to J4683 (2015 Sidewalk Replacement & Repair / Safety Inspection)
46,098.00
4684
Trf fnds fr J8204 (Future Asmnts) to J4684 (2016 Federal Bundled Trails - Various Locations)
12,300.00
4685
Trf fnds fr J4650 (Recon Downtown Sidewalks) to J4685 (S/W Enhancement Dev Plan - CDBG areas)
250.00
4686
Trf fnds fr J8209 (Pedestrian Facility Charges) to J4686 (2015 Pedestrian Ramps - Various Locations)
4,980.00
4687
Trf fnds fr J4946 (Bikeways -Public Works) to J4687 (45 St SE Trail fr St Bridget to Gamehaven)
2,300.00
4688
Trf fnds fr J8307 (Sidewalk Constr-City Shr) to J4688 (2016 Sidewalk Replacement & Repair / Safety Inspection)
20,878.00
4689
Trf fnds fr J4650 (Recon Downtown Sidewalks) to J4689 (2015 Downtown Sidewalk Repairs)
16,288.00
4690
Trf fnds fr J8209 (Pedestrian Facility Charges) to J4690 (Construct subdrain @ 55th St NW fr 56th Ave to King Arthur Dr)
24,498.00
4691
Trf fnds fr J8307 (Sidewalk Constr-City Shr) to J4691 (Sidewalk along 48th Street NW & 31 st Ave NW)
1,253.00
4866
Trf fnds fr J4883 (Flood Control Reserves) to J4866 (Fld Forecast Mapping Tool-SForkZR)
63,300.00
6037
Trf fnds fr J4844 (MSAS Reserves) to J6037 (Traffic Signal @ 2nd Street & 3rd Ave SE)
19,111.00
6044
Trf fnds fr J2201 (Street Resurfacing) to J6044 (Traffic Signal @ 2 St SW & 13 Av SW)
73.00
6049
Trf fnds fr J6308 (Traffic Sgnl Rep] Program) to J6049 (Signal Operations Mgmt Software Program)
17,300.00
6057
Trf fnds fr J6308 (Traffic Sgnl Repl Program) to J6057 (CSAH 22 / CC Manor Corridor Traffic Study)
123.00
6501
Trf fnds fr BU 44610 (General Fund) to J6501 (Storm Water Mgmt Contributions)
142,046.91
6520
Trf fnds fr 609 Fund (Storm Water Utility) to J6520 (NE River Road Ponding Analysis)
33,926.47
6520
Trf fnds fr J6501 (Storm Water Mgmt Contributions) to J6520 (NE River Road Ponding Analysis)
33,926.47
6565
TO fnds fr J6505 (Resolve Historical Drainage) to J6520 (Stormwater Sewer Improvement>1504&1510NW 18Av)
451.54
6577
TO fnds fr 609 Fund (Storm Water Utility) to J6577 (Baihley Woods Ravine Sta)
401,450.00
6608
Trf fnds fr 609 Fund (Storm Water Utility) to J6608 (Rocky Creek Stablztn<H63>ZumbroRvr
4,970.00
6609
Trf fnds fr 609 Fund (Storm Water Utility) to J6609 (Bamber Creek/Zumbro Rvr Conveyance)
500.00
6612
Trf fnds fr 609 Fund (Storm Water Utility) to J6612 (Repair Emerald Hills Drainageway)
114,200.00
6651
TO fnds fr J6504 (Renovation of Catch Basins) to J6651 (34 Av SE Ditch fr Beaumont Ct to Pinewood Rd)
2,700.00
6679
Trf fnds fr 609 Fund (Storm Water Utility) to J6679 (Manhole & Storm Sewer Improvements)
10,500.00
6681
Trf fnds fr 609 Fund (Storm Water Utility) to J6679 (Storm Sewer Improvements 14 Ave NE between 2 & 5th St NE)
3,400.00
6682
Trf fnds fr 609 Fund (Storm Water Utility) to J6682 (50th Ave NW Stormwater Pond Expansion Kuehl Property)
133,000.00
6682
Trf fnds fr J6501 (Storm Water Mgmt Contributions) to J6682 (50th Ave NW Stormwater Pond Expansion Kuehl Prop)
133,000.00
6984
TO fnds fr J6950 (Airport Future Construction) to J6984 (Fuel Storage Facility -Snow Equip)
115,600.00
7212
Trf fnds fr 423 (2013 Sales Tax) to J7212 (1-152 & 65 St NW Interchange)
3,937.00
7275
Trf fnds fr J4844 (MSAS Reserves) to J7275 (Reconstruct 18th Av NW fr 33rd St NW to 35th St NW)
140,439.00
7285
Trf fnds fr J2202 (TH 63 Turnback Funds)) to J7285 (Various Broadway Maintenance - Street & Alley Crew)
462,512.00
7292
Trf fnds fr J4844 (MSAS Reserves) to J7292 (Interchange Improvement @ Hwy 52 & 55th SUBandel/Ph 2)
37,313.00
7295
TO fnds fr J2201 (Street Resurfacing) to J7295 (Rehab 4th Street SW fr 6th Ave SW to Zumbro River Bridge)
6,620.00
7297
Trf fnds fr J4844 (MSAS Reserves) to J7297 (Rehab Park Lane SE fr CSAH 36 to Marion Road SE)
13,906.00
7299
TO fnds fr J2201 (Street Resurfacing) to J7299 (Rehab Ponderosa Drive SW)
43,512.00
7301
Trf fnds fr J2201 (Street Resurfacing) to J7301 (Reconstruct Various Streets @ Shoppes on Maine)
45,375.40
7301
Trf fnds fr J8204 (Future Asmnts) to J7301 (Reconstruct Various Streets @ Shoppes on Maine)
51,125.40
7302
TO fnds fr J2201 (Street Resurfacing) to J7302 (Repair and Recon Subdrains)
85,461.00
7303
TO fnds fr J2201 (Street Resurfacing) to J7303 (4th Ave NW Concrete Rehab)
6,270.00
7306
TO fnds fr J2201 (Street Resurfacing) to J7306 (Pavement Rehab 20th Street SE fr 3rd Ave to RR Spur Line)
6,214.00
7787
TO fnds fr 607 Fund (Sewer Utility) to J7787 (10th St SE Sanitary Sewer Relief Line)
890,270.00
7797
Trf fnds fr 607 Fund (Sewer Utility) to J7797 (W Sumbro River San. Sewer Relief Life at Cooke Park
22,373.00
7802
Trf fnds fr J4844 (MSAS Reserves) to J7802 (Reconstruct 2nd St SW fr 11th Ave SW to 16th Ave SW - Phase IV)
167,377.00
7808
TO fnds fr J8202 (Sewer Availability Charges) to J7808 (Sub Trunkline San. Sewer fr Institute Hills to Fieldstone)
495,072.00
7811
Trf fnds fr J8202 (Sewer Availability Charges) to J7811 (Sn/S & W/M to serve Meadow Lake Golf Club)
861.00
7813
Trf fnds fr J4844 (MSAS Reserves) to J7813 (Recon 18th Ave NW fr 37th St NW to 55th St NW)
147,807.00
7814
Trf fnds fr J8202 (Sewer Availability Charges) to J7814 (Construct Wheelock Drive NE + Public Sewer & Water)
814.00
7815
Trf fnds fr 607 Fund (Sewer Utility) to J7815 (Prairie Crossing Sn/S Study & Analysis)
40,237.00
7816
TO fnds fr 607 Fund (Sewer Utility) to J7816 (Sewer to serve Emerald Hills Lift Station)
7,900.00
7817
Trf fnds fr J4844 (MSAS Reserves) to J7817 (Recon 14th Street NE / Viola Road)
32,095.00
7818
Trf fnds fr 607 Fund (Sewer Utility) to J7818 (Replace Sn/S 11th Ave & 10th Street NE, 15th St NW)
8,942.00
7819
Trf fnds fr 607 Fund (Sewer Utility) to J7819 (Replace Sn/S 1 st Street SE & 11 th Ave SE)
8,881.00
7820
Trf fnds fr 607 Fund (Sewer Utility) to J7820 (Replace Sn/S 5th Street SE & 4th Ave SE)
10,161.00
7821
TO fnds fr J8202 (Sewer Availability Charges) to J7821 (Sn/S Capacity Improvements @ Homestead)
294,096.00
7910
TO fnds fr J4844 (MSAS Reserves) to J7910 (Repl 6 St SE Bridge #55509)
90,987.00
7913
Trf fnds fr J4844 (MSAS Reserves) to J7913 (Rehab 7th Street NE Bridge #89188)
28,527.00
7914
TO fnds fr J4844 (MSAS Reserves) to J7914 (Structural Evaluation - Zumbro River Skyway)
1,951.00
8205
Trf fnds fr 422 (Sales Tax) to J8205 (Water Quality Protection Program)
13,138.00
9856
Trf fnds fr J2201 (Street Resurfacing) to J9856 (Construct 41 st Ave fr 48th St to 55th St NW at West Circle Dr)
998,129.00
Net Funds Transferred
6,943,657.49
3. The Director of Finance is hereby authorized and directed to put into effect the provision of this resolution as of
December 31, 2015.
President of said Common Council
Attest:
City Clerk
Approved this day of 2016.
Mayor of said City
(Seal of the City of
Rochester, Minnesota)